Property Cashflow Calculator – Rothmore Group

Investment Property Cashflow Calculator

Model your full upfront costs, ongoing expenses and cashflow across low, medium and high rent scenarios — before and after tax. Includes LMI estimation.

Select investment type — affects after-tax calculations & PDF export
⚠ 2026 Federal Budget: Negative gearing on established residential properties purchased after 12 May 2026 is quarantined from 1 July 2027. Losses cannot be deducted against wages or personal income — they can only offset future residential rental income or capital gains. The after-tax cashflow section is hidden and will be excluded from the PDF export.
1

Purchasing Details

$
%
%
Interest Rate6.00%
2

Funds Required

Upfront costs
$
$
$
$
$
LMI Applicable
$0
LVR 0%
Lenders Mortgage Insurance is required when your LVR exceeds 80%. This is an indicative estimate based on standard insurer rate tables.
Loan Amount
Deposit Required
Stamp Duty
Legal / Build Report
Other Expenses
Contingency Buffer
Total Funds Required
$0

* LMI estimated using indicative Genworth/QBE rate tables. Confirm all figures with your broker and solicitor.

3

Estimated Market Rent

3 scenarios
$
$
$
ScenarioWeeklyMonthlyAnnualYield
Low
Med
High
4

Expenses

Wk / Mo / Yr
$
$
$
ExpenseWeeklyMonthlyAnnual
Council / Water
Prop. Mgmt.
Insurance / Strata
Maintenance
Property Costs
Interest
Principal
Total Mortgage
TOTAL
5

Cashflow Before Tax

Income minus expenses
ScenarioWeeklyMonthlyAnnual
Low Rent
Med Rent
High Rent
6

Cashflow After Tax

Incl. neg. gearing & depreciation
ScenarioWeeklyMonthlyAnnual
Low Rent
Med Rent
High Rent

Want expert eyes on your numbers?

Our team models your property against your tax position, borrowing capacity and portfolio goals — at no cost.

Book Free Strategy Call

This calculator provides indicative estimates only and does not constitute financial advice. Tax deductibility reflects 2026 Federal Budget changes (effective 1 July 2027 for established properties purchased after 12 May 2026). Stamp duty and LMI estimates are approximate. Always consult a qualified financial adviser and mortgage broker before making investment decisions. Rothmore Group accepts no liability for decisions based on these figures.